{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["资料清单","附表2-拆解处理明细表"],"not_rendered":{"external_links":1,"defined_names":3396},"read":"whole","date_system":"1900"}

{"sheet":"资料清单","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"merged":[[0,0,0,1],[22,0,22,1]]}

{"sheet":"附表2-拆解处理明细表","index":1,"n_rows":98,"n_cols":10,"rows_kept":98,"merged":[[1,0,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[2,8,3,8],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,8,6,8],[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,8,9,8],[13,0,19,0],[13,1,19,1],[13,2,19,2],[13,3,19,3],[13,4,19,4],[13,5,19,5],[13,8,19,8],[21,0,22,0],[21,1,22,1],[21,2,22,2],[21,3,22,3],[21,4,22,4],[21,5,22,5],[21,8,22,8],[24,0,29,0],[24,1,29,1],[24,2,29,2],[24,3,29,3],[24,4,29,4],[24,5,29,5],[24,8,29,8],[30,0,36,0],[30,1,36,1],[30,2,36,2],[30,3,36,3],[30,4,36,4],[30,5,36,5],[30,8,36,8],[37,0,47,0],[37,1,47,1],[37,2,47,2],[37,3,47,3],[37,4,47,4],[37,5,47,5],[37,8,47,8],[48,0,57,0],[48,1,57,1],[48,2,57,2],[48,3,57,3],[48,4,57,4],[48,5,57,5],[48,8,57,8],[59,0,62,0],[59,1,62,1],[59,2,62,2],[59,3,62,3],[59,4,62,4],[59,5,62,5],[59,8,62,8],[63,0,64,0],[63,1,64,1],[63,2,64,2],[63,3,64,3],[63,4,64,4],[63,5,64,5],[63,8,64,8],[65,0,67,0],[65,1,67,1],[65,2,67,2],[65,3,67,3],[65,4,67,4],[65,5,67,5],[65,8,67,8],[69,0,71,0],[69,1,71,1],[69,2,71,2],[69,3,71,3],[69,4,71,4],[69,5,71,5],[69,8,71,8],[74,0,75,0],[74,1,75,1],[74,2,75,2],[74,3,75,3],[74,4,75,4],[74,5,75,5],[74,8,75,8],[79,0,79,1],[96,0,96,1],[97,0,97,1]]}
["附表2："]
["湖南绿色再生资源有限公司2025年第3季度拆解产物产生、处理明细表"]
["废物名称","编码","上期结存（吨）","调账(吨）","本期产生量（吨）","本期处理量（吨）","本期处理量明细",null,"库存量（吨）"]
[{"$nulls":6},"重量","处理单位"]
["保温层材料(吨)","G-01-04-01",{"v":18.7807999999998,"d":"18.7808"},{"v":0,"d":"0.0000"},504.3364,514.4478,{"v":10.35,"d":"10.3500"},"长沙超卓新材料科技有限公司",{"$f":"C5+D5+E5-F5","v":{"v":8.66939999999977,"d":"8.6694"}}]
[{"$nulls":6},{"v":562.76,"d":"562.7600"},"长沙绿动循环环保科技发展有限责任公司"]
[{"$nulls":6},-58.6622,"二次处理后销售出库"]
["印刷电路板(吨)","F-01-07/08",{"v":99.5403699999999,"d":"99.5404"},{"v":0,"d":"0.0000"},{"$f":"21.1672+77.6272","v":98.7944},{"$f":"17.0441+89.9469","v":{"v":106.991,"d":"106.9910"}},90.6881,"湘潭云萃环保技术有限公司",{"$f":"C8+D8+E8-F8","v":{"v":91.3437699999999,"d":"91.3438"}}]
[{"$nulls":6},-0.9886,"二次处理后销售出库"]
[{"$nulls":6},17.2915,"永兴鹏琨环保有限公司"]
["CRT玻璃（吨）","E-01-01",{"v":4.09,"d":"4.0900"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":4.09,"d":"4.0900"},{"v":4.09,"d":"4.0900"},"长沙绿动循环环保科技发展有限责任公司",{"v":0,"d":"0.0000"}]
["CRT锥玻璃(吨)","E-01-02",{"v":5.59430000000025,"d":"5.5943"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},5.5943,5.5943,"汨罗万容固体废物处理有限公司",{"v":2.50466314355435e-13,"d":"0.0000"}]
["CRT屏玻璃(吨)","E-01-03",{"v":73.5319999999996,"d":"73.5320"},{"v":-0.032,"d":"-0.0320"},{"v":0,"d":"0.0000"},{"v":65.269,"d":"65.2690"},{"v":65.269,"d":"65.2690"},"长沙绿动循环环保科技发展有限责任公司",{"v":8.2309999999996,"d":"8.2310"}]
["压缩机","F-01-03",{"v":298.969,"d":"298.9690"},{"v":0,"d":"0.0000"},{"$f":"3257.4925-0.084","v":3257.4085},2627.2415,508.4635,"天津奥尼斯特物产开发有限公司",{"v":929.136,"d":"929.1360"}]
[{"$nulls":6},{"v":1271.492,"d":"1271.4920"},"天津恒丰运业金属制品有限公司"]
[{"$nulls":6},211.3765,"湖南绿色再生资源有限公司领料处理"]
[{"$nulls":6},{"v":181.818,"d":"181.8180"},"天津永俊金属制品有限公司"]
[{"$nulls":6},-5.9995,"二次处理后销售出库"]
[{"$nulls":6},{"v":449.236,"d":"449.2360"},"铜陵福茂再生资源利用有限公司"]
[{"$nulls":6},{"v":10.855,"d":"10.8550"},"长沙泰杭电器有限公司"]
["电动机(洗衣机）/减速机","F-01-04-05",{"v":1.92639999999977,"d":"1.9264"},-0.0229,{"v":0,"d":"0.0000"},1.6074,1.6074,"天津永俊金属制品有限公司",{"$f":"C21+D21+E21-F21","v":{"v":0.29609999999977,"d":"0.2961"}}]
["洗衣机电线电缆(吨)","G-01-03-02",{"v":0.069799999999999,"d":"0.0698"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},0.0698,{"v":-0.064,"d":"-0.0640"},"二次处理后销售出库",{"v":-9.99200722162641e-16,"d":"-0.0000"}]
[{"$nulls":6},0.1338,"天津永俊金属制品有限公司"]
["制冷剂","D-01-02",1.0079,{"v":0,"d":"0.0000"},{"v":29.824,"d":"29.8240"},{"v":23.687,"d":"23.6870"},{"v":23.687,"d":"23.6870"},"邵武永和金塘新材料有限公司",7.1449]
["铜及其合金(吨)","B-01-01",81.9317,{"v":0,"d":"0.0000"},284.2782,182.8625,54.6287,"湖南绿色再生资源有限公司领料处理",183.3474]
[{"$nulls":6},{"v":21.909,"d":"21.9090"},"天津奥尼斯特物产开发有限公司"]
[{"$nulls":6},{"v":25.165,"d":"25.1650"},"天津博瑞特金属制品有限公司"]
[{"$nulls":6},40.4515,"天津恒丰运业金属制品有限公司"]
[{"$nulls":6},-0.4017,"二次处理后销售出库"]
[{"$nulls":6},{"v":41.11,"d":"41.1100"},"长沙杰雄通塑胶科技有限公司"]
["铝及其合金(吨)","B-01-02",38.9232,{"v":0,"d":"0.0000"},{"v":76.555,"d":"76.5550"},108.8242,0.8763,"湖南绿色再生资源有限公司领料处理",{"$f":"C31+D31+E31-F31","v":{"v":6.65400000000001,"d":"6.6540"}}]
[{"$nulls":6},{"v":0.01,"d":"0.0100"},"湖南凯普科技有限公司"]
[{"$nulls":6},11.8331,"天津永俊金属制品有限公司"]
[{"$nulls":6},-8.3784,"二次处理后销售出库"]
[{"$nulls":6},78.0555,"天津奥尼斯特物产开发有限公司"]
[{"$nulls":6},{"v":21.258,"d":"21.2580"},"长沙杰雄通塑胶科技有限公司"]
[{"$nulls":6},5.1697,"长沙绿动循环环保科技发展有限责任公司"]
["铁及其合金(吨)","B-02-01",{"v":312.139500000001,"d":"312.1395"},{"v":0,"d":"0.0000"},3439.2885,3569.1687,{"v":134.264,"d":"134.2640"},"湖南绿色再生资源有限公司领料处理",{"$f":"C38+D38+E38-F38","v":{"v":182.259300000001,"d":"182.2593"}}]
[{"$nulls":6},{"v":309.06,"d":"309.0600"},"冷水江金大路环保科技有限公司"]
[{"$nulls":6},1735.8015,"韶山金弘再生资源有限公司"]
[{"$nulls":6},{"v":66.73,"d":"66.7300"},"天津奥尼斯特物产开发有限公司"]
[{"$nulls":6},1008.7675,"天津博瑞特金属制品有限公司"]
[{"$nulls":6},-171.4739,"二次处理后销售出库"]
[{"$nulls":6},{"v":14.168,"d":"14.1680"},"天津凯撒金属有限公司"]
[{"$nulls":6},{"v":17.261,"d":"17.2610"},"天津通宜顺金属制品有限公司"]
[{"$nulls":6},31.5241,"天津永俊金属制品有限公司"]
[{"$nulls":6},{"v":406.97,"d":"406.9700"},"湘潭鸿顺再生资源回收有限公司"]
[{"$nulls":6},16.0965,"长沙绿动循环环保科技发展有限责任公司"]
["塑　 料(吨)","C",635.3443,{"v":0,"d":"0.0000"},1775.9395,1651.5723,786.0804,"湖南绿色再生资源有限公司领料处理",{"$f":"C49+D49+E49-F49","v":759.7115}]
[{"$nulls":6},{"v":47.807,"d":"47.8070"},"佛山市顺德区同泰塑料实业有限公司"]
[{"$nulls":6},310.4509,"江苏松上科技有限公司"]
[{"$nulls":6},65.6505,"临沂昱博再生资源利用有限公司"]
[{"$nulls":6},-101.3137,"二次处理后销售出库"]
[{"$nulls":6},{"v":4.921,"d":"4.9210"},"天津永俊金属制品有限公司"]
[{"$nulls":6},{"v":20.946,"d":"20.9460"},"天津中商瑞隆金属制品有限公司"]
[{"$nulls":6},{"v":34.496,"d":"34.4960"},"益阳益邦再生资源有限公司"]
[{"$nulls":6},{"v":176.43,"d":"176.4300"},"长沙杰雄通塑胶科技有限公司"]
[{"$nulls":6},306.1042,"长沙绿动循环环保科技发展有限责任公司"]
["（空调）冷凝器","F-01-16-01",{"v":62.1101000000002,"d":"62.1101"},{"v":0,"d":"0.0000"},{"v":882.918,"d":"882.9180"},{"v":931.475,"d":"931.4750"},{"v":931.475,"d":"931.4750"},"湖南绿色再生资源有限公司领料处理",{"$f":"C59+D59+E59-F59","v":{"v":13.5531000000002,"d":"13.5531"}}]
["（空调）蒸发器","F-01-15-01",{"v":21.01,"d":"21.0100"},{"v":0,"d":"0.0000"},{"v":454.61,"d":"454.6100"},{"v":437.063,"d":"437.0630"},{"v":59.74,"d":"59.7400"},"天津恒丰运业金属制品有限公司",{"v":38.557,"d":"38.5570"}]
[{"$nulls":6},{"v":146.38,"d":"146.3800"},"天津凯撒金属有限公司"]
[{"$nulls":6},{"v":30.22,"d":"30.2200"},"天津诺康金属制品有限公司"]
[{"$nulls":6},{"v":200.723,"d":"200.7230"},"湖南绿色再生资源有限公司领料处理"]
["电源","F-01-12-01",{"v":7.20659999999998,"d":"7.2066"},{"v":0,"d":"0.0000"},17.7635,24.9701,-0.5174,"二次处理后销售出库",{"v":0,"d":"0.0000"}]
[{"$nulls":6},25.4875,"天津永俊金属制品有限公司"]
["光驱","F-01-13-01",41.4527,{"v":0,"d":"0.0000"},8.1604,22.7772,0.2392,"天津永俊金属制品有限公司",{"$f":"C66+D66+E66-F66","v":26.8359}]
[{"$nulls":6},22.3585,"天津开泰金属制品有限公司"]
[{"$nulls":6},0.1795,"长沙绿动循环环保科技发展有限责任公司"]
["软驱","F-01-14-01",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",{"v":0,"d":"0.0000"}]
["硬盘","F-01-06-01",10.8238,{"v":0,"d":"0.0000"},4.4264,10.2227,9.9256,"天津永俊金属制品有限公司",5.0275]
[{"$nulls":6},-0.2415,"二次处理后销售出库"]
[{"$nulls":6},0.5386,"长沙绿动循环环保科技发展有限责任公司"]
["矿物油","D-01-03-02",8.9745,{"v":0,"d":"0.0000"},{"v":39.367,"d":"39.3670"},{"v":46.218,"d":"46.2180"},{"v":46.218,"d":"46.2180"},"长沙铭远环保科技有限公司",{"$f":"C73+D73+E73-F73","v":{"v":2.12349999999999,"d":"2.1235"}}]
["荧光粉","G-01-02-01",0.0273,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",0.0273]
["液晶面板","F-01-23-01",45.7657,{"v":0,"d":"0.0000"},32.4173,71.8275,{"v":-2.406,"d":"-2.4060"},"二次处理后销售出库",{"v":6.35549999999999,"d":"6.3555"}]
[{"$nulls":6},74.2335,"湖南嘉宸再生资源利用有限公司"]
["光学膜片","C-03-01-33",28.4255,{"v":0,"d":"0.0000"},8.0025,2.5441,2.5441,"长沙绿动循环环保科技发展有限责任公司",{"$f":"C77+D77+E77-F77","v":33.8839}]
["汞灯管","F-01-25-01",0.4903,{"v":0,"d":"0.0000"},{"v":0.171,"d":"0.1710"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",0.6613]
["LED灯带","F-01-24-01",1.0971,{"v":0,"d":"0.0000"},1.0493,0.0535,0.0535,"长沙绿动循环环保科技发展有限责任公司",2.0929]
["小计：",null,{"$f":"SUM(C5:C79)","v":{"v":1799.23287,"d":"1799.2329"}},-0.0549,10915.3099,10408.5766,10408.5766,"——",{"$f":"SUM(I5:I79)","v":{"v":2305.91127,"d":"2305.9113"}}]
["电池","F-01-09-01",0.5564,{"v":0,"d":"0.0000"},0.0063,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",{"$f":"C81+D81+E81-F81","v":0.5627}]
["排水电机","F-01-04-03",0.2091,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},0.2091,0.2091,"天津永俊金属制品有限公司",{"v":0,"d":"0.0000"}]
["(冰箱）玻璃","E-01-07-01",44.2619,{"v":0,"d":"0.0000"},17.1803,{"v":49.674,"d":"49.6740"},{"v":49.674,"d":"49.6740"},"长沙绿动循环环保科技发展有限责任公司",11.7682]
["（空调）玻璃","E-01-07-02",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",{"v":0,"d":"0.0000"}]
["固化玻璃","无",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"无",{"v":0,"d":"0.0000"}]
["灯泡","F-01-26-25",0.2033,{"v":0,"d":"0.0000"},{"v":0.066,"d":"0.0660"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",0.2693]
["冰箱电机","F-01-04-04",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"暂存",{"v":0,"d":"0.0000"}]
["（空调）电机","F-01-04-05",{"v":50.0705999999999,"d":"50.0706"},{"v":0,"d":"0.0000"},642.8986,613.9655,613.9655,"天津永俊金属制品有限公司",{"v":79.0036999999999,"d":"79.0037"}]
["橡胶（洗衣机）","无",1.2114,{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":1.152,"d":"1.1520"},{"v":1.152,"d":"1.1520"},"江苏松上科技有限公司",{"v":0.0594000000000001,"d":"0.0594"}]
["盐水","D-01-04-01",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"无",{"v":0,"d":"0.0000"}]
["皮带（洗衣机）","无",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},"无",{"v":0,"d":"0.0000"}]
["其他","无",121.3397,{"v":0,"d":"0.0000"},504.3228,504.1126,504.1126,"湘潭鸿顺再生资源回收有限公司等",121.5499]
["管颈管（电子枪）玻璃","E-01-06-01",{"v":0.333799999999999,"d":"0.3338"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},0.3338,0.3338,"汨罗万容固体废物处理有限公司",{"v":-9.99200722162641e-16,"d":"-0.0000"},11451.9913]
["电线电缆（笔记本）","G-01-03-08",0.7922,{"v":0,"d":"0.0000"},0.1571,{"v":0.719,"d":"0.7190"},{"v":0.719,"d":"0.7190"},"天津永俊金属制品有限公司",0.2303,11452.0462]
["键盘（笔记本）","F-01-26-26",7.2758,{"v":0,"d":"0.0000"},1.5068,5.3213,5.3213,"天津永俊金属制品有限公司",3.4613,{"$f":"J93-J94","v":-0.0549000000009983}]
["硬脚电容","F-01-05-02",27.8605,{"v":0,"d":"0.0000"},43.9006,27.0645,27.0645,"天津永俊金属制品有限公司",44.6966]
["小计：",null,{"$f":"SUM(C81:C96)","v":254.1147},{"v":0,"d":"0.0000"},1210.0385,1202.5518,1202.5518,"——",{"$f":"SUM(I81:I96)","v":261.6014}]
["总计",null,{"$f":"C80+C97","v":{"v":2053.34757,"d":"2053.3476"}},-0.0549,12125.3484,11611.1284,11611.1284,"——",{"$f":"I80+I97","v":{"v":2567.51267,"d":"2567.5127"}}]